| GENERAL INFORMATION | |
|---|
| Team Focus | Build a Dynasty! |
| Staff Payroll | $2,025,000 |
| Player Payroll | $17,450,192 |
| Current Budget | $24,000,000 |
| Projected Balance | $23,938 |
| | |
| Average Player Salary | $470,564 |
| League Average Salary | $373,167 |
| | |
| Highest Paid Players: | |
| 1) Raimondo Amberezzio | $1,804,142 |
| 2) Steve Reed | $1,296,000 |
| 3) Bob Hopper | $1,200,000 |
| 4) Chris Sharp | $1,200,000 |
| 5) Morgan Legh | $1,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 2,880,494 |
| Attendance per Game | 49,664 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $8,752,759 |
| Season Ticket Revenue | $13,521,895 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $362,442 |
| Other Revenue | -$2,594,864 |
| | |
| Player Expenses | $13,365,968 |
| Staff Expenses | $1,487,500 |
| Other Expenses | $3,803,011 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $21,592,232 |
| Total Expenses | $18,656,479 |
| BALANCE | $3,435,753 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 4,067,672 |
| Attendance per Game | 50,218 |
| Starting Balance | $500,000 |
| | |
| Gate Revenue | $11,903,652 |
| Season Ticket Revenue | $13,925,976 |
| Playoff Revenue | $5,633,841 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $518,865 |
| Other Revenue | -$2,594,864 |
| | |
| Player Expenses | $16,550,611 |
| Staff Expenses | $2,092,499 |
| Other Expenses | $3,000,000 |
| | |
| Misc Expenses | -$7,910,485 |
| | |
| Total Revenue | $29,553,595 |
| Total Expenses | $21,643,110 |
| BALANCE | $500,000 |
|
