THE VIRTUAL BASEBALL LEAGUE
FINANCIAL REPORT
08/18/2032
 
Rank Team Payroll
1 Kansas City Scouts $20,912,000
2 South Side Enforcers $18,763,688
3 Death Valley Buzzards $18,412,860
4 Pacifica Pantalones $18,145,934
5 Kittanning Union $17,673,500
6 Stratford Cosmos $17,450,192
7 Daniel Brand A's $16,781,450
8 Nashville Predators $16,319,200
9 Hartford Whalers $16,138,995
10 Cooperstown Camels $15,811,000
11 Saint Louis Martins $15,741,350
12 Cleveland Spiders $15,597,345
13 Toronto Red Birds $15,444,060
14 Cumberland Copperheads $14,904,950
15 Sausalito Meatballs $14,687,900
16 Kiawah Island Muckdogs $14,549,610
17 Winnipeg Goldeyes $14,467,750
18 Bugaboo Creek Caribou $14,408,760
19 Puerto Rico Tropics $14,206,090
20 Bonney Lake Karma $13,279,370
21 Brooklyn Bats $12,527,095
22 Oklahoma City Cyclones $12,229,830
23 Border City Buck$ $11,821,869
24 Omaha Bandits $11,675,305
25 Corpus Christi Honey Butter Chicken Biscuits $11,631,100
26 Napoleon Dynamites $11,630,300
27 Shelbyville Reds $11,377,245
28 St. Paul Saints $10,614,030
29 D.C. Teddys $10,190,060
30 Austin BigStars $10,139,805
31 Vancouver Lynx $9,774,400
32 Echo Park Lakers $9,737,600
Rank Team Attendance
1 Nashville Predators 2,893,173
2 Kittanning Union 2,892,180
3 Stratford Cosmos 2,880,494
4 Pacifica Pantalones 2,817,046
5 Cumberland Copperheads 2,779,050
6 South Side Enforcers 2,733,342
7 Toronto Red Birds 2,713,931
8 Kansas City Scouts 2,675,644
9 Bugaboo Creek Caribou 2,556,208
10 Hartford Whalers 2,540,463
11 Kiawah Island Muckdogs 2,486,548
12 Winnipeg Goldeyes 2,427,420
13 Napoleon Dynamites 2,365,376
14 Border City Buck$ 2,296,216
15 Saint Louis Martins 2,256,146
16 Austin BigStars 2,184,562
17 Cooperstown Camels 2,177,230
18 Death Valley Buzzards 2,174,012
19 Oklahoma City Cyclones 2,144,188
20 Cleveland Spiders 2,050,432
21 Daniel Brand A's 1,993,519
22 Echo Park Lakers 1,989,672
23 Puerto Rico Tropics 1,984,163
24 Omaha Bandits 1,861,353
25 St. Paul Saints 1,846,793
26 Shelbyville Reds 1,828,483
27 Corpus Christi Honey Butter Chicken Biscuits 1,805,086
28 Sausalito Meatballs 1,652,192
29 Bonney Lake Karma 1,553,781
30 Brooklyn Bats 1,385,566
31 D.C. Teddys 1,336,446
32 Vancouver Lynx 1,231,801
Rank Team Gate Revenue
1 Nashville Predators $10,602,009
2 Cooperstown Camels $10,381,210
3 South Side Enforcers $9,433,569
4 Stratford Cosmos $8,752,759
5 Pacifica Pantalones $8,442,224
6 Cumberland Copperheads $7,419,840
7 Kansas City Scouts $7,102,859
8 Death Valley Buzzards $6,998,784
9 Kittanning Union $6,912,966
10 Austin BigStars $6,762,818
11 Winnipeg Goldeyes $6,125,116
12 Hartford Whalers $6,097,183
13 Puerto Rico Tropics $6,044,658
14 Bugaboo Creek Caribou $5,971,831
15 Border City Buck$ $5,590,572
16 Saint Louis Martins $5,220,793
17 Daniel Brand A's $5,113,747
18 Toronto Red Birds $4,928,789
19 Kiawah Island Muckdogs $4,658,772
20 Cleveland Spiders $4,657,021
21 Sausalito Meatballs $4,194,827
22 Omaha Bandits $3,981,881
23 Shelbyville Reds $3,787,461
24 Napoleon Dynamites $3,662,371
25 Echo Park Lakers $3,393,268
26 Corpus Christi Honey Butter Chicken Biscuits $3,362,224
27 St. Paul Saints $3,339,944
28 D.C. Teddys $3,332,946
29 Vancouver Lynx $3,159,565
30 Oklahoma City Cyclones $2,884,713
31 Bonney Lake Karma $2,783,685
32 Brooklyn Bats $2,545,372
Rank Team Season Tickets
1 Kansas City Scouts $15,683,220
2 Pacifica Pantalones $14,691,194
3 Stratford Cosmos $13,521,895
4 South Side Enforcers $12,242,236
5 Nashville Predators $11,723,859
6 Kittanning Union $11,165,743
7 Saint Louis Martins $11,112,682
8 Death Valley Buzzards $11,102,084
9 Border City Buck$ $10,525,788
10 Cumberland Copperheads $10,514,404
11 Kiawah Island Muckdogs $10,467,788
12 Cleveland Spiders $10,317,258
13 Toronto Red Birds $9,515,911
14 Oklahoma City Cyclones $9,446,213
15 Daniel Brand A's $8,997,881
16 Winnipeg Goldeyes $8,964,223
17 Bugaboo Creek Caribou $8,924,616
18 Napoleon Dynamites $8,578,094
19 Puerto Rico Tropics $8,184,240
20 Hartford Whalers $8,101,967
21 Sausalito Meatballs $7,060,510
22 Cooperstown Camels $6,560,190
23 Echo Park Lakers $6,267,780
24 D.C. Teddys $5,974,053
25 Omaha Bandits $5,847,541
26 St. Paul Saints $5,751,324
27 Bonney Lake Karma $5,327,129
28 Corpus Christi Honey Butter Chicken Biscuits $4,960,440
29 Shelbyville Reds $4,845,951
30 Brooklyn Bats $4,535,108
31 Vancouver Lynx $4,455,731
32 Austin BigStars $4,121,786
Rank Team Media Revenue
1 Pacifica Pantalones $1,800,000
2 Cooperstown Camels $1,750,000
3 Border City Buck$ $1,600,000
4 Toronto Red Birds $1,600,000
5 Kiawah Island Muckdogs $1,600,000
6 Cleveland Spiders $1,600,000
7 Kansas City Scouts $1,600,000
8 Cumberland Copperheads $1,600,000
9 South Side Enforcers $1,550,000
10 Stratford Cosmos $1,550,000
11 Daniel Brand A's $1,550,000
12 Bugaboo Creek Caribou $1,550,000
13 Winnipeg Goldeyes $1,490,000
14 Kittanning Union $1,490,000
15 Oklahoma City Cyclones $1,490,000
16 Puerto Rico Tropics $1,480,000
17 Saint Louis Martins $1,470,000
18 D.C. Teddys $1,450,000
19 Death Valley Buzzards $1,450,000
20 Nashville Predators $1,440,000
21 Austin BigStars $1,420,000
22 Napoleon Dynamites $1,400,000
23 St. Paul Saints $1,390,000
24 Hartford Whalers $1,380,000
25 Sausalito Meatballs $1,380,000
26 Shelbyville Reds $1,370,000
27 Echo Park Lakers $1,370,000
28 Omaha Bandits $1,360,000
29 Brooklyn Bats $1,360,000
30 Vancouver Lynx $1,350,000
31 Bonney Lake Karma $1,350,000
32 Corpus Christi Honey Butter Chicken Biscuits $1,290,000
Rank Team Merchandising
1 Cumberland Copperheads $395,377
2 Pacifica Pantalones $388,143
3 Border City Buck$ $386,049
4 Kansas City Scouts $379,187
5 Nashville Predators $378,871
6 Kittanning Union $366,155
7 Stratford Cosmos $362,442
8 Toronto Red Birds $358,594
9 South Side Enforcers $356,193
10 Kiawah Island Muckdogs $351,441
11 Saint Louis Martins $346,178
12 Oklahoma City Cyclones $345,906
13 Napoleon Dynamites $337,575
14 Winnipeg Goldeyes $333,878
15 Daniel Brand A's $331,499
16 Hartford Whalers $324,160
17 Cleveland Spiders $320,735
18 Death Valley Buzzards $320,476
19 Cooperstown Camels $301,406
20 Echo Park Lakers $292,861
21 Puerto Rico Tropics $288,153
22 Bugaboo Creek Caribou $285,794
23 St. Paul Saints $284,279
24 Sausalito Meatballs $277,285
25 Shelbyville Reds $265,380
26 Corpus Christi Honey Butter Chicken Biscuits $248,871
27 D.C. Teddys $245,918
28 Omaha Bandits $238,585
29 Bonney Lake Karma $234,897
30 Vancouver Lynx $206,436
31 Austin BigStars $204,930
32 Brooklyn Bats $198,460
Rank Team Total Revenue
1 Pacifica Pantalones $21,941,029
2 Kansas City Scouts $21,824,146
3 Stratford Cosmos $21,592,232
4 South Side Enforcers $21,466,590
5 Nashville Predators $20,910,142
6 Death Valley Buzzards $19,326,789
7 Kittanning Union $18,393,328
8 Cumberland Copperheads $17,817,615
9 Saint Louis Martins $17,752,265
10 Cooperstown Camels $17,564,889
11 Cleveland Spiders $17,214,987
12 Kiawah Island Muckdogs $17,024,587
13 Border City Buck$ $16,999,206
14 Bugaboo Creek Caribou $16,948,040
15 Puerto Rico Tropics $16,413,879
16 Winnipeg Goldeyes $16,075,044
17 Hartford Whalers $15,830,626
18 Toronto Red Birds $15,748,927
19 Daniel Brand A's $15,591,010
20 Oklahoma City Cyclones $15,442,818
21 Napoleon Dynamites $14,946,964
22 Sausalito Meatballs $13,993,286
23 Omaha Bandits $13,296,305
24 Austin BigStars $13,255,074
25 Echo Park Lakers $13,046,269
26 D.C. Teddys $12,844,678
27 St. Paul Saints $12,701,512
28 Shelbyville Reds $12,159,601
29 Bonney Lake Karma $12,140,269
30 Brooklyn Bats $11,614,086
31 Corpus Christi Honey Butter Chicken Biscuits $11,380,216
32 Vancouver Lynx $11,364,321
Rank Team Total Expenses
1 Kansas City Scouts $19,667,430
2 Stratford Cosmos $18,656,479
3 Pacifica Pantalones $18,586,673
4 South Side Enforcers $18,428,255
5 Death Valley Buzzards $16,598,449
6 Bugaboo Creek Caribou $16,162,746
7 Kittanning Union $16,110,809
8 Nashville Predators $15,691,163
9 Daniel Brand A's $14,965,521
10 Cumberland Copperheads $14,849,949
11 Saint Louis Martins $14,820,808
12 Kiawah Island Muckdogs $14,590,474
13 Toronto Red Birds $14,322,316
14 Puerto Rico Tropics $14,151,797
15 Cleveland Spiders $14,052,970
16 Cooperstown Camels $13,970,260
17 Winnipeg Goldeyes $13,917,473
18 Border City Buck$ $13,387,366
19 Sausalito Meatballs $13,370,109
20 Hartford Whalers $13,138,018
21 Napoleon Dynamites $12,763,144
22 Omaha Bandits $12,705,857
23 Bonney Lake Karma $12,347,278
24 Oklahoma City Cyclones $11,923,403
25 Brooklyn Bats $11,840,211
26 D.C. Teddys $11,761,894
27 Corpus Christi Honey Butter Chicken Biscuits $11,080,694
28 Vancouver Lynx $10,773,643
29 St. Paul Saints $10,106,370
30 Echo Park Lakers $10,070,202
31 Shelbyville Reds $9,656,894
32 Austin BigStars $9,551,165
Rank Team Current Budget
1 Kansas City Scouts $25,200,000
2 Pacifica Pantalones $24,600,000
3 Stratford Cosmos $24,000,000
4 South Side Enforcers $23,000,000
5 Kittanning Union $22,000,000
6 Nashville Predators $22,000,000
7 Daniel Brand A's $21,400,000
8 Kiawah Island Muckdogs $21,000,000
9 Bugaboo Creek Caribou $21,000,000
10 Saint Louis Martins $21,000,000
11 Cumberland Copperheads $20,800,000
12 Cleveland Spiders $20,400,000
13 Cooperstown Camels $20,000,000
14 Death Valley Buzzards $20,000,000
15 Border City Buck$ $20,000,000
16 Oklahoma City Cyclones $19,000,000
17 Winnipeg Goldeyes $19,000,000
18 Puerto Rico Tropics $19,000,000
19 Toronto Red Birds $18,600,000
20 Napoleon Dynamites $18,000,000
21 Sausalito Meatballs $17,000,000
22 St. Paul Saints $17,000,000
23 Hartford Whalers $16,800,000
24 D.C. Teddys $16,000,000
25 Omaha Bandits $16,000,000
26 Echo Park Lakers $16,000,000
27 Brooklyn Bats $15,600,000
28 Austin BigStars $15,400,000
29 Shelbyville Reds $15,000,000
30 Bonney Lake Karma $14,800,000
31 Vancouver Lynx $14,500,000
32 Corpus Christi Honey Butter Chicken Biscuits $14,400,000
Rank Player Team Salary  
1 Jaime Vázquez Kansas City $3,380,000  
2 Matt Chapman South Side $2,592,088  
3 Steve Bailey Kittanning $2,550,000  
4 Fernando Tatis Jr. Brooklyn $2,550,000  
5 Dorian Bunch Daniel $2,500,000  
6 Jeff Shoemaker Pacifica $2,450,000  
7 Francisco Lindor Cooperstown $2,440,000  
8 Carlos Correa Oklahoma City $2,280,000  
9 Pablo Martínez Omaha $2,260,000  
10 Terence Brown Pacifica $2,200,000  
11 Tim Benton Bugaboo Creek $2,000,000  
12 Carlos Durán South Side $2,000,000  
13 Richard Verhoeve South Side $2,000,000  
14 Red Turner Cooperstown $1,980,000  
15 Jorge Flores Toronto $1,950,000  
16 Jake Christensen Saint Louis $1,900,000  
17 Bill Gill Hartford $1,900,000  
18 Rob Heater Nashville $1,900,000  
19 Jim Jones Napoleon $1,885,000  
20 Rubén Rivera Border City $1,860,899  
21 Bruce Parker Hartford $1,840,000  
22 Mauro Sánchez Border City $1,828,500  
23 Raimondo Amberezzio Stratford $1,804,142  
24 Willson Contreras Death Valley $1,800,000  
25 Bob Stoltzfus Vancouver $1,750,000  
AUSTIN BIGSTARS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,144,400
Player Payroll$10,139,805
Current Budget$15,400,000
Projected Balance$3,404,590
  
Average Player Salary$269,654
League Average Salary$373,167
  
Highest Paid Players: 
 1) Rick Cederberg$1,700,000
 2) Bob Jones$1,100,000
 3) Sergio Guerrero$1,000,000
 4) Rick Snow$876,000
 5) Dong-hoon Hwang$659,400
CURRENT FINANCIAL OVERVIEW
Attendance2,184,562
Attendance per Game34,676
Starting Balance$500,000
  
Gate Revenue$6,762,818
Season Ticket Revenue$4,121,786
Playoff Revenue$0
Media Revenue$1,420,000
Merchandising Revenue$204,930
Other Revenue$745,540
  
Player Expenses$7,310,525
Staff Expenses$840,640
Other Expenses$1,400,000
  
Misc Expenses$0
  
Total Revenue$13,255,074
Total Expenses$9,551,165
BALANCE$4,203,909
LAST SEASON OVERVIEW
Attendance2,547,285
Attendance per Game31,448
Starting Balance$500,000
  
Gate Revenue$7,204,656
Season Ticket Revenue$4,220,943
Playoff Revenue$0
Media Revenue$1,410,000
Merchandising Revenue$305,442
Other Revenue$745,540
  
Player Expenses$9,944,539
Staff Expenses$1,479,399
Other Expenses$1,520,000
  
Misc Expenses-$2,406,534
  
Total Revenue$15,350,472
Total Expenses$12,943,938
BALANCE$500,000
BONNEY LAKE KARMA
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,565,000
Player Payroll$13,279,370
Current Budget$14,800,000
Projected Balance-$1,851,608
  
Average Player Salary$341,446
League Average Salary$373,167
  
Highest Paid Players: 
 1) Ronald Moyer$1,680,000
 2) Nakazo Goto$1,227,600
 3) Marx Altena$1,182,500
 4) Mitsuharu Suzuki$1,100,000
 5) Allen Campbell$1,023,300
CURRENT FINANCIAL OVERVIEW
Attendance1,553,781
Attendance per Game26,335
Starting Balance$500,000
  
Gate Revenue$2,783,685
Season Ticket Revenue$5,327,129
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$234,897
Other Revenue$2,444,558
  
Player Expenses$9,955,999
Staff Expenses$1,149,599
Other Expenses$1,241,680
  
Misc Expenses$0
  
Total Revenue$12,140,269
Total Expenses$12,347,278
BALANCE$292,991
LAST SEASON OVERVIEW
Attendance2,642,711
Attendance per Game32,626
Starting Balance$500,000
  
Gate Revenue$5,866,642
Season Ticket Revenue$5,364,700
Playoff Revenue$2,500,809
Media Revenue$1,360,000
Merchandising Revenue$324,382
Other Revenue$2,444,558
  
Player Expenses$10,521,772
Staff Expenses$1,657,499
Other Expenses$690,000
  
Misc Expenses-$4,421,159
  
Total Revenue$17,290,430
Total Expenses$12,869,271
BALANCE$500,000
BORDER CITY BUCK$
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,217,500
Player Payroll$11,821,869
Current Budget$20,000,000
Projected Balance$2,350,514
  
Average Player Salary$394,280
League Average Salary$373,167
  
Highest Paid Players: 
 1) Rubén Rivera$1,860,899
 2) Mauro Sánchez$1,828,500
 3) Fernando Martínez$960,000
 4) Juan Soto$950,000
 5) Jerry Pittman$850,000
CURRENT FINANCIAL OVERVIEW
Attendance2,296,216
Attendance per Game36,448
Starting Balance-$366,000
  
Gate Revenue$5,590,572
Season Ticket Revenue$10,525,788
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$386,049
Other Revenue-$1,103,203
  
Player Expenses$9,308,030
Staff Expenses$1,079,336
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$16,999,206
Total Expenses$13,387,366
BALANCE$3,245,840
LAST SEASON OVERVIEW
Attendance2,535,266
Attendance per Game31,300
Starting Balance$500,000
  
Gate Revenue$5,214,576
Season Ticket Revenue$9,997,020
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$457,767
Other Revenue-$1,103,203
  
Player Expenses$13,751,922
Staff Expenses$1,901,666
Other Expenses$3,000,000
  
Misc Expenses-$4
  
Total Revenue$17,787,592
Total Expenses$18,653,588
BALANCE-$366,000
BROOKLYN BATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$686,000
Player Payroll$12,527,095
Current Budget$15,600,000
Projected Balance-$1,544,873
  
Average Player Salary$354,878
League Average Salary$373,167
  
Highest Paid Players: 
 1) Fernando Tatis Jr.$2,550,000
 2) William Pierce$1,500,000
 3) Dave Paterson$1,437,725
 4) John Lambert$1,400,000
 5) Kazuma Yamaguchi$1,148,550
CURRENT FINANCIAL OVERVIEW
Attendance1,385,566
Attendance per Game24,742
Starting Balance$500,000
  
Gate Revenue$2,545,372
Season Ticket Revenue$4,535,108
Playoff Revenue$0
Media Revenue$1,360,000
Merchandising Revenue$198,460
Other Revenue$2,975,146
  
Player Expenses$9,230,372
Staff Expenses$503,913
Other Expenses$2,105,926
  
Misc Expenses$0
  
Total Revenue$11,614,086
Total Expenses$11,840,211
BALANCE$273,875
LAST SEASON OVERVIEW
Attendance2,889,290
Attendance per Game35,670
Starting Balance-$117,842
  
Gate Revenue$6,825,464
Season Ticket Revenue$4,731,696
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$304,649
Other Revenue$2,975,146
  
Player Expenses$11,056,468
Staff Expenses$1,156,499
Other Expenses$2,000,000
  
Misc Expenses-$583,830
  
Total Revenue$15,414,639
Total Expenses$14,212,967
BALANCE$500,000
BUGABOO CREEK CARIBOU
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,369,000
Player Payroll$14,408,760
Current Budget$21,000,000
Projected Balance-$1,322,639
  
Average Player Salary$366,923
League Average Salary$373,167
  
Highest Paid Players: 
 1) Tim Benton$2,000,000
 2) Lee Myers$1,500,000
 3) Alistair Loveybond$1,400,000
 4) Jerry Burrell$1,200,000
 5) Alec Allison$840,000
CURRENT FINANCIAL OVERVIEW
Attendance2,556,208
Attendance per Game45,647
Starting Balance$98,665
  
Gate Revenue$5,971,831
Season Ticket Revenue$8,924,616
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$285,794
Other Revenue$215,799
  
Player Expenses$10,563,126
Staff Expenses$1,004,682
Other Expenses$4,594,938
  
Misc Expenses$0
  
Total Revenue$16,948,040
Total Expenses$16,162,746
BALANCE$883,959
LAST SEASON OVERVIEW
Attendance3,928,485
Attendance per Game48,500
Starting Balance$500,000
  
Gate Revenue$9,597,342
Season Ticket Revenue$8,176,240
Playoff Revenue$1,018,194
Media Revenue$1,430,000
Merchandising Revenue$462,572
Other Revenue$215,799
  
Player Expenses$16,054,818
Staff Expenses$1,443,999
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$20,097,482
Total Expenses$20,498,817
BALANCE$98,665
CLEVELAND SPIDERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,643,250
Player Payroll$15,597,345
Current Budget$20,400,000
Projected Balance$527,671
  
Average Player Salary$333,336
League Average Salary$373,167
  
Highest Paid Players: 
 1) Steve Roberts$1,600,000
 2) Donny van Zelst$1,500,000
 3) Eduard Fotachi$1,200,000
 4) Ron Jorisse$1,144,000
 5) Gilberto Martínez$1,080,000
CURRENT FINANCIAL OVERVIEW
Attendance2,050,432
Attendance per Game36,615
Starting Balance$500,000
  
Gate Revenue$4,657,021
Season Ticket Revenue$10,317,258
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$320,735
Other Revenue$319,973
  
Player Expenses$10,905,892
Staff Expenses$1,247,078
Other Expenses$1,900,000
  
Misc Expenses$0
  
Total Revenue$17,214,987
Total Expenses$14,052,970
BALANCE$3,662,017
LAST SEASON OVERVIEW
Attendance3,439,553
Attendance per Game42,464
Starting Balance-$50,000
  
Gate Revenue$8,102,479
Season Ticket Revenue$10,986,955
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$518,446
Other Revenue$319,973
  
Player Expenses$13,092,826
Staff Expenses$1,539,650
Other Expenses$1,900,000
  
Misc Expenses-$3,220,337
  
Total Revenue$20,302,813
Total Expenses$16,532,476
BALANCE$500,000
COOPERSTOWN CAMELS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,571,000
Player Payroll$15,811,000
Current Budget$20,000,000
Projected Balance$1,678,125
  
Average Player Salary$437,174
League Average Salary$373,167
  
Highest Paid Players: 
 1) Francisco Lindor$2,440,000
 2) Red Turner$1,980,000
 3) Ronald Acuna Jr.$1,524,000
 4) Cody Bellinger$1,128,000
 5) John Fletcher$969,850
CURRENT FINANCIAL OVERVIEW
Attendance2,177,230
Attendance per Game36,287
Starting Balance$500,000
  
Gate Revenue$10,381,210
Season Ticket Revenue$6,560,190
Playoff Revenue$0
Media Revenue$1,750,000
Merchandising Revenue$301,406
Other Revenue-$1,427,917
  
Player Expenses$11,868,700
Staff Expenses$1,154,005
Other Expenses$947,555
  
Misc Expenses$0
  
Total Revenue$17,564,889
Total Expenses$13,970,260
BALANCE$4,094,629
LAST SEASON OVERVIEW
Attendance3,576,684
Attendance per Game44,157
Starting Balance$113,067
  
Gate Revenue$15,864,996
Season Ticket Revenue$9,171,792
Playoff Revenue$2,318,043
Media Revenue$1,800,000
Merchandising Revenue$456,586
Other Revenue-$1,427,917
  
Player Expenses$15,259,548
Staff Expenses$2,555,499
Other Expenses$3,000,000
  
Misc Expenses-$4,931,017
  
Total Revenue$26,132,997
Total Expenses$20,815,047
BALANCE$500,000
CORPUS CHRISTI HONEY BUTTER CHICKEN BISCUITS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,039,500
Player Payroll$11,631,100
Current Budget$14,400,000
Projected Balance-$783,248
  
Average Player Salary$307,945
League Average Salary$373,167
  
Highest Paid Players: 
 1) Gerrit Cole$1,300,000
 2) Dennis Morris$950,000
 3) José Ortíz$950,000
 4) Edward Villalobos$950,000
 5) Leland Hart$750,000
CURRENT FINANCIAL OVERVIEW
Attendance1,805,086
Attendance per Game28,652
Starting Balance$500,000
  
Gate Revenue$3,362,224
Season Ticket Revenue$4,960,440
Playoff Revenue$0
Media Revenue$1,290,000
Merchandising Revenue$248,871
Other Revenue$1,518,681
  
Player Expenses$8,521,400
Staff Expenses$763,583
Other Expenses$1,795,711
  
Misc Expenses$0
  
Total Revenue$11,380,216
Total Expenses$11,080,694
BALANCE$799,522
LAST SEASON OVERVIEW
Attendance2,485,772
Attendance per Game30,689
Starting Balance$500,000
  
Gate Revenue$4,773,020
Season Ticket Revenue$5,170,068
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$325,267
Other Revenue$1,518,681
  
Player Expenses$9,306,237
Staff Expenses$1,090,750
Other Expenses$3,000,000
  
Misc Expenses-$968,806
  
Total Revenue$14,365,793
Total Expenses$13,396,987
BALANCE$500,000
CUMBERLAND COPPERHEADS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,252,000
Player Payroll$14,904,950
Current Budget$20,800,000
Projected Balance$952,816
  
Average Player Salary$353,369
League Average Salary$373,167
  
Highest Paid Players: 
 1) Héctor Bernal$1,700,000
 2) Joshua Stevens$1,440,000
 3) Lawrence Conley$1,020,000
 4) Miguel Sánchez$1,000,000
 5) Miguel Quintana$800,000
CURRENT FINANCIAL OVERVIEW
Attendance2,779,050
Attendance per Game44,112
Starting Balance$500,000
  
Gate Revenue$7,419,840
Season Ticket Revenue$10,514,404
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$395,377
Other Revenue-$2,112,006
  
Player Expenses$10,439,220
Staff Expenses$919,679
Other Expenses$3,491,050
  
Misc Expenses$0
  
Total Revenue$17,817,615
Total Expenses$14,849,949
BALANCE$3,467,666
LAST SEASON OVERVIEW
Attendance3,554,875
Attendance per Game43,887
Starting Balance-$50,000
  
Gate Revenue$9,229,652
Season Ticket Revenue$10,522,243
Playoff Revenue$570,806
Media Revenue$1,600,000
Merchandising Revenue$508,895
Other Revenue-$2,112,006
  
Player Expenses$15,533,800
Staff Expenses$1,510,790
Other Expenses$3,240,000
  
Misc Expenses-$336,010
  
Total Revenue$21,170,600
Total Expenses$20,284,590
BALANCE$500,000
D.C. TEDDYS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,202,500
Player Payroll$10,190,060
Current Budget$16,000,000
Projected Balance-$168,599
  
Average Player Salary$269,601
League Average Salary$373,167
  
Highest Paid Players: 
 1) Dan Woods$1,680,000
 2) Domingo Garza$1,380,000
 3) Pedro Franco$1,300,000
 4) Clarence Burch$1,200,000
 5) Ronald Young$533,450
CURRENT FINANCIAL OVERVIEW
Attendance1,336,446
Attendance per Game22,652
Starting Balance-$500,000
  
Gate Revenue$3,332,946
Season Ticket Revenue$5,974,053
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$245,918
Other Revenue$1,841,761
  
Player Expenses$8,375,398
Staff Expenses$1,055,817
Other Expenses$2,330,679
  
Misc Expenses$0
  
Total Revenue$12,844,678
Total Expenses$11,761,894
BALANCE$582,784
LAST SEASON OVERVIEW
Attendance2,230,591
Attendance per Game27,538
Starting Balance$239,437
  
Gate Revenue$3,378,571
Season Ticket Revenue$9,447,174
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$430,489
Other Revenue$1,841,761
  
Player Expenses$14,003,631
Staff Expenses$1,931,634
Other Expenses$2,044,136
  
Misc Expenses$887,184
  
Total Revenue$16,352,780
Total Expenses$17,979,401
BALANCE-$500,000
DANIEL BRAND A'S
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,760,500
Player Payroll$16,781,450
Current Budget$21,400,000
Projected Balance-$1,833,280
  
Average Player Salary$467,986
League Average Salary$373,167
  
Highest Paid Players: 
 1) Dorian Bunch$2,500,000
 2) Nick Glenn$1,500,000
 3) José Díaz$1,344,000
 4) Dan Wilkerson$1,305,000
 5) Kevin Smith$1,010,700
CURRENT FINANCIAL OVERVIEW
Attendance1,993,519
Attendance per Game32,681
Starting Balance$500,000
  
Gate Revenue$5,113,747
Season Ticket Revenue$8,997,881
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$331,499
Other Revenue-$402,117
  
Player Expenses$12,672,314
Staff Expenses$1,293,207
Other Expenses$1,000,000
  
Misc Expenses$0
  
Total Revenue$15,591,010
Total Expenses$14,965,521
BALANCE$1,125,489
LAST SEASON OVERVIEW
Attendance3,531,012
Attendance per Game43,593
Starting Balance-$50,000
  
Gate Revenue$12,630,814
Season Ticket Revenue$8,429,295
Playoff Revenue$578,344
Media Revenue$1,600,000
Merchandising Revenue$435,195
Other Revenue-$402,117
  
Player Expenses$13,038,225
Staff Expenses$1,957,999
Other Expenses$1,099,259
  
Misc Expenses-$5,195,125
  
Total Revenue$21,840,608
Total Expenses$16,095,483
BALANCE$500,000
DEATH VALLEY BUZZARDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,485,000
Player Payroll$18,412,860
Current Budget$20,000,000
Projected Balance-$941,931
  
Average Player Salary$456,169
League Average Salary$373,167
  
Highest Paid Players: 
 1) Willson Contreras$1,800,000
 2) Jeremy Townsend$1,480,000
 3) José Álvarez$1,400,000
 4) Xander Bogaerts$1,010,000
 5) Bart De La Garza$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,174,012
Attendance per Game38,822
Starting Balance$244,121
  
Gate Revenue$6,998,784
Season Ticket Revenue$11,102,084
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$320,476
Other Revenue-$544,555
  
Player Expenses$13,507,616
Staff Expenses$1,090,833
Other Expenses$2,000,000
  
Misc Expenses$0
  
Total Revenue$19,326,789
Total Expenses$16,598,449
BALANCE$2,972,461
LAST SEASON OVERVIEW
Attendance1,556,478
Attendance per Game19,216
Starting Balance-$200,000
  
Gate Revenue$4,067,089
Season Ticket Revenue$6,438,986
Playoff Revenue$0
Media Revenue$1,450,000
Merchandising Revenue$390,532
Other Revenue-$544,555
  
Player Expenses$11,892,722
Staff Expenses$1,612,500
Other Expenses$500,000
  
Misc Expenses-$8
  
Total Revenue$14,449,351
Total Expenses$14,005,222
BALANCE$244,121
ECHO PARK LAKERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$1,100,000
Player Payroll$9,737,600
Current Budget$16,000,000
Projected Balance$2,081,126
  
Average Player Salary$266,829
League Average Salary$373,167
  
Highest Paid Players: 
 1) Eduardo Rivera$1,470,000
 2) Orlando Cabrera$1,200,000
 3) Vicente Valdéz$890,000
 4) Rodney Sánchez$650,000
 5) Alejandro Mendoza$600,000
CURRENT FINANCIAL OVERVIEW
Attendance1,989,672
Attendance per Game33,723
Starting Balance$500,000
  
Gate Revenue$3,393,268
Season Ticket Revenue$6,267,780
Playoff Revenue$0
Media Revenue$1,370,000
Merchandising Revenue$292,861
Other Revenue$1,722,360
  
Player Expenses$7,451,376
Staff Expenses$808,024
Other Expenses$1,810,802
  
Misc Expenses$0
  
Total Revenue$13,046,269
Total Expenses$10,070,202
BALANCE$3,476,067
LAST SEASON OVERVIEW
Attendance2,488,798
Attendance per Game30,726
Starting Balance$500,000
  
Gate Revenue$4,018,216
Season Ticket Revenue$5,936,976
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$378,872
Other Revenue$1,722,360
  
Player Expenses$8,040,392
Staff Expenses$1,317,499
Other Expenses$1,500,000
  
Misc Expenses-$3,689,935
  
Total Revenue$14,547,826
Total Expenses$10,857,891
BALANCE$500,000
HARTFORD WHALERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,312,500
Player Payroll$16,138,995
Current Budget$16,800,000
Projected Balance$93,830
  
Average Player Salary$412,890
League Average Salary$373,167
  
Highest Paid Players: 
 1) Bill Gill$1,900,000
 2) Bruce Parker$1,840,000
 3) Mitch Craft$1,462,500
 4) Roberto Anaya$1,175,000
 5) Trea Turner$1,100,000
CURRENT FINANCIAL OVERVIEW
Attendance2,540,463
Attendance per Game42,341
Starting Balance-$500,000
  
Gate Revenue$6,097,183
Season Ticket Revenue$8,101,967
Playoff Revenue$0
Media Revenue$1,380,000
Merchandising Revenue$324,160
Other Revenue-$72,684
  
Player Expenses$11,183,729
Staff Expenses$964,120
Other Expenses$990,169
  
Misc Expenses$0
  
Total Revenue$15,830,626
Total Expenses$13,138,018
BALANCE$2,192,608
LAST SEASON OVERVIEW
Attendance2,965,741
Attendance per Game36,614
Starting Balance-$50,000
  
Gate Revenue$5,114,101
Season Ticket Revenue$8,973,097
Playoff Revenue$0
Media Revenue$1,390,000
Merchandising Revenue$432,526
Other Revenue-$72,684
  
Player Expenses$19,210,383
Staff Expenses$1,657,499
Other Expenses$1,000,000
  
Misc Expenses$4,640,830
  
Total Revenue$16,777,052
Total Expenses$21,867,882
BALANCE-$500,000
KANSAS CITY SCOUTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,551,000
Player Payroll$20,912,000
Current Budget$25,200,000
Projected Balance-$1,577,683
  
Average Player Salary$547,850
League Average Salary$373,167
  
Highest Paid Players: 
 1) Jaime Vázquez$3,380,000
 2) Edward Hinchy$1,620,000
 3) Stan Combs$1,404,000
 4) Luis Arraez$1,350,000
 5) MacKenzie Gore$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance2,675,644
Attendance per Game44,594
Starting Balance$500,000
  
Gate Revenue$7,102,859
Season Ticket Revenue$15,683,220
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$379,187
Other Revenue-$2,941,120
  
Player Expenses$15,366,078
Staff Expenses$1,139,315
Other Expenses$3,162,037
  
Misc Expenses$0
  
Total Revenue$21,824,146
Total Expenses$19,667,430
BALANCE$2,656,716
LAST SEASON OVERVIEW
Attendance4,081,824
Attendance per Game50,393
Starting Balance-$50,000
  
Gate Revenue$15,594,252
Season Ticket Revenue$12,515,154
Playoff Revenue$4,382,981
Media Revenue$1,600,000
Merchandising Revenue$509,247
Other Revenue-$2,941,120
  
Player Expenses$17,946,388
Staff Expenses$2,043,005
Other Expenses$4,057,315
  
Misc Expenses-$4,925,778
  
Total Revenue$29,522,486
Total Expenses$24,046,708
BALANCE$500,000
KIAWAH ISLAND MUCKDOGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,005,000
Player Payroll$14,549,610
Current Budget$21,000,000
Projected Balance$121,334
  
Average Player Salary$420,314
League Average Salary$373,167
  
Highest Paid Players: 
 1) Raúl Mateo$1,740,000
 2) Mookie Betts$1,700,000
 3) Nolan Arenado$1,620,000
 4) George Williams$1,280,000
 5) Javier Yzazaga$1,149,500
CURRENT FINANCIAL OVERVIEW
Attendance2,486,548
Attendance per Game42,145
Starting Balance$500,000
  
Gate Revenue$4,658,772
Season Ticket Revenue$10,467,788
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$351,441
Other Revenue-$53,414
  
Player Expenses$10,743,345
Staff Expenses$738,240
Other Expenses$3,108,889
  
Misc Expenses$0
  
Total Revenue$17,024,587
Total Expenses$14,590,474
BALANCE$2,934,113
LAST SEASON OVERVIEW
Attendance3,630,161
Attendance per Game44,817
Starting Balance$490,860
  
Gate Revenue$6,943,869
Season Ticket Revenue$10,803,024
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$528,650
Other Revenue-$53,414
  
Player Expenses$14,039,042
Staff Expenses$1,420,000
Other Expenses$3,000,000
  
Misc Expenses-$968,394
  
Total Revenue$19,436,576
Total Expenses$18,459,042
BALANCE$500,000
KITTANNING UNION
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,262,000
Player Payroll$17,673,500
Current Budget$22,000,000
Projected Balance-$562,528
  
Average Player Salary$441,888
League Average Salary$373,167
  
Highest Paid Players: 
 1) Steve Bailey$2,550,000
 2) Keith McCoy$1,500,000
 3) Manuel Vázquez$1,500,000
 4) Adley Rutschman$1,400,000
 5) William Haines$1,092,000
CURRENT FINANCIAL OVERVIEW
Attendance2,892,180
Attendance per Game48,203
Starting Balance$500,000
  
Gate Revenue$6,912,966
Season Ticket Revenue$11,165,743
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$366,155
Other Revenue-$1,541,536
  
Player Expenses$13,192,674
Staff Expenses$927,024
Other Expenses$1,991,111
  
Misc Expenses$0
  
Total Revenue$18,393,328
Total Expenses$16,110,809
BALANCE$2,782,519
LAST SEASON OVERVIEW
Attendance3,942,247
Attendance per Game48,670
Starting Balance$500,000
  
Gate Revenue$10,083,797
Season Ticket Revenue$10,415,816
Playoff Revenue$2,979,993
Media Revenue$1,480,000
Merchandising Revenue$460,260
Other Revenue-$1,541,536
  
Player Expenses$14,022,832
Staff Expenses$1,472,759
Other Expenses$1,605,185
  
Misc Expenses-$6,825,749
  
Total Revenue$23,926,525
Total Expenses$17,100,776
BALANCE$500,000
NAPOLEON DYNAMITES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,019,021
Player Payroll$11,630,300
Current Budget$18,000,000
Projected Balance$679,372
  
Average Player Salary$270,071
League Average Salary$373,167
  
Highest Paid Players: 
 1) Jim Jones$1,885,000
 2) Chris Reid$1,480,000
 3) Dave LaChance$830,000
 4) Jason Heller$800,000
 5) Julián Rosa$700,000
CURRENT FINANCIAL OVERVIEW
Attendance2,365,376
Attendance per Game40,782
Starting Balance$399,873
  
Gate Revenue$3,662,371
Season Ticket Revenue$8,578,094
Playoff Revenue$0
Media Revenue$1,400,000
Merchandising Revenue$337,575
Other Revenue$968,924
  
Player Expenses$9,014,604
Staff Expenses$748,540
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$14,946,964
Total Expenses$12,763,144
BALANCE$2,583,693
LAST SEASON OVERVIEW
Attendance3,363,527
Attendance per Game41,525
Starting Balance-$300,000
  
Gate Revenue$5,456,692
Season Ticket Revenue$8,501,855
Playoff Revenue$0
Media Revenue$1,410,000
Merchandising Revenue$444,126
Other Revenue$968,924
  
Player Expenses$12,141,130
Staff Expenses$1,068,320
Other Expenses$3,000,000
  
Misc Expenses$4,074
  
Total Revenue$16,905,249
Total Expenses$16,209,450
BALANCE$399,873
NASHVILLE PREDATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$908,000
Player Payroll$16,319,200
Current Budget$22,000,000
Projected Balance$3,060,289
  
Average Player Salary$402,773
League Average Salary$373,167
  
Highest Paid Players: 
 1) Rob Heater$1,900,000
 2) Dioner Wright$1,600,000
 3) Jacob deGrom$1,300,000
 4) Eric Blue$1,250,000
 5) António Chávez$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance2,893,173
Attendance per Game47,429
Starting Balance$500,000
  
Gate Revenue$10,602,009
Season Ticket Revenue$11,723,859
Playoff Revenue$0
Media Revenue$1,440,000
Merchandising Revenue$378,871
Other Revenue-$3,234,597
  
Player Expenses$12,518,991
Staff Expenses$666,987
Other Expenses$2,505,185
  
Misc Expenses$0
  
Total Revenue$20,910,142
Total Expenses$15,691,163
BALANCE$5,718,979
LAST SEASON OVERVIEW
Attendance3,466,579
Attendance per Game42,797
Starting Balance-$250,000
  
Gate Revenue$10,272,493
Season Ticket Revenue$13,993,560
Playoff Revenue$2,125,813
Media Revenue$1,420,000
Merchandising Revenue$488,468
Other Revenue-$3,234,597
  
Player Expenses$14,795,281
Staff Expenses$1,099,000
Other Expenses$3,629,629
  
Misc Expenses-$4,416,025
  
Total Revenue$24,689,935
Total Expenses$19,523,910
BALANCE$500,000
OKLAHOMA CITY CYCLONES
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$980,000
Player Payroll$12,229,830
Current Budget$19,000,000
Projected Balance$1,838,053
  
Average Player Salary$346,985
League Average Salary$373,167
  
Highest Paid Players: 
 1) Carlos Correa$2,280,000
 2) Christian Yelich$1,170,000
 3) Pedro Delgado$1,080,000
 4) Alex Bregman$990,000
 5) Amedeo Scotti$800,000
CURRENT FINANCIAL OVERVIEW
Attendance2,144,188
Attendance per Game36,969
Starting Balance$500,000
  
Gate Revenue$2,884,713
Season Ticket Revenue$9,446,213
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$345,906
Other Revenue$1,275,986
  
Player Expenses$9,166,860
Staff Expenses$719,876
Other Expenses$2,036,667
  
Misc Expenses$0
  
Total Revenue$15,442,818
Total Expenses$11,923,403
BALANCE$4,019,415
LAST SEASON OVERVIEW
Attendance3,376,786
Attendance per Game41,689
Starting Balance$500,000
  
Gate Revenue$5,749,093
Season Ticket Revenue$9,446,293
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$517,210
Other Revenue$1,275,986
  
Player Expenses$11,343,455
Staff Expenses$1,102,499
Other Expenses$1,900,000
  
Misc Expenses-$3,075,854
  
Total Revenue$17,421,808
Total Expenses$14,345,954
BALANCE$500,000
OMAHA BANDITS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$972,500
Player Payroll$11,675,305
Current Budget$16,000,000
Projected Balance-$836,193
  
Average Player Salary$327,628
League Average Salary$373,167
  
Highest Paid Players: 
 1) Pablo Martínez$2,260,000
 2) Gary Anderson$1,290,000
 3) Daniel Guerrero$1,032,000
 4) Hubert Long$700,000
 5) Josuke Kiyomizu$600,000
CURRENT FINANCIAL OVERVIEW
Attendance1,861,353
Attendance per Game32,655
Starting Balance$500,000
  
Gate Revenue$3,981,881
Season Ticket Revenue$5,847,541
Playoff Revenue$0
Media Revenue$1,360,000
Merchandising Revenue$238,585
Other Revenue$1,868,298
  
Player Expenses$9,993,619
Staff Expenses$714,368
Other Expenses$1,997,870
  
Misc Expenses$0
  
Total Revenue$13,296,305
Total Expenses$12,705,857
BALANCE$1,090,448
LAST SEASON OVERVIEW
Attendance2,243,448
Attendance per Game27,697
Starting Balance-$342,410
  
Gate Revenue$4,355,729
Season Ticket Revenue$5,178,854
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$325,632
Other Revenue$1,868,298
  
Player Expenses$10,500,706
Staff Expenses$1,545,000
Other Expenses$690,000
  
Misc Expenses-$560,097
  
Total Revenue$14,138,213
Total Expenses$12,735,706
BALANCE$500,000
PACIFICA PANTALONES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,609,500
Player Payroll$18,145,934
Current Budget$24,600,000
Projected Balance$191,138
  
Average Player Salary$501,256
League Average Salary$373,167
  
Highest Paid Players: 
 1) Jeff Shoemaker$2,450,000
 2) Terence Brown$2,200,000
 3) António García$1,363,896
 4) Tim Pulliam$1,300,000
 5) Brad Curry$1,260,000
CURRENT FINANCIAL OVERVIEW
Attendance2,817,046
Attendance per Game46,181
Starting Balance$500,000
  
Gate Revenue$8,442,224
Season Ticket Revenue$14,691,194
Playoff Revenue$0
Media Revenue$1,800,000
Merchandising Revenue$388,143
Other Revenue-$3,380,532
  
Player Expenses$14,109,479
Staff Expenses$1,182,287
Other Expenses$3,294,907
  
Misc Expenses$0
  
Total Revenue$21,941,029
Total Expenses$18,586,673
BALANCE$3,854,356
LAST SEASON OVERVIEW
Attendance3,818,044
Attendance per Game47,136
Starting Balance-$22,744
  
Gate Revenue$11,575,202
Season Ticket Revenue$14,941,071
Playoff Revenue$5,161,559
Media Revenue$1,800,000
Merchandising Revenue$581,028
Other Revenue-$3,380,532
  
Player Expenses$18,762,562
Staff Expenses$1,888,499
Other Expenses$3,425,926
  
Misc Expenses-$5,095,339
  
Total Revenue$29,695,070
Total Expenses$24,076,987
BALANCE$500,000
PUERTO RICO TROPICS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$987,500
Player Payroll$14,206,090
Current Budget$19,000,000
Projected Balance$388,417
  
Average Player Salary$397,576
League Average Salary$373,167
  
Highest Paid Players: 
 1) Paul DeJong$1,700,000
 2) Joey Bart$1,400,000
 3) Francisco Castillo$1,293,000
 4) Marcos Morales$1,000,000
 5) Juan Vázquez$900,000
CURRENT FINANCIAL OVERVIEW
Attendance1,984,163
Attendance per Game34,210
Starting Balance$500,000
  
Gate Revenue$6,044,658
Season Ticket Revenue$8,184,240
Playoff Revenue$0
Media Revenue$1,480,000
Merchandising Revenue$288,153
Other Revenue$416,828
  
Player Expenses$10,716,639
Staff Expenses$762,885
Other Expenses$2,672,273
  
Misc Expenses$0
  
Total Revenue$16,413,879
Total Expenses$14,151,797
BALANCE$2,762,082
LAST SEASON OVERVIEW
Attendance3,415,437
Attendance per Game42,166
Starting Balance$79,343
  
Gate Revenue$9,674,729
Season Ticket Revenue$8,939,309
Playoff Revenue$417,532
Media Revenue$1,480,000
Merchandising Revenue$443,775
Other Revenue$416,828
  
Player Expenses$14,495,545
Staff Expenses$1,463,054
Other Expenses$710,000
  
Misc Expenses-$3,056,918
  
Total Revenue$20,146,174
Total Expenses$16,668,599
BALANCE$500,000
SAINT LOUIS MARTINS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,230,500
Player Payroll$15,741,350
Current Budget$21,000,000
Projected Balance$850,851
  
Average Player Salary$421,609
League Average Salary$373,167
  
Highest Paid Players: 
 1) Jake Christensen$1,900,000
 2) Larry Castillo$1,360,000
 3) Austin Martin$1,360,000
 4) Jorge Enríquez$1,320,000
 5) Paul Hale$1,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,256,146
Attendance per Game36,986
Starting Balance-$182,326
  
Gate Revenue$5,220,793
Season Ticket Revenue$11,112,682
Playoff Revenue$0
Media Revenue$1,470,000
Merchandising Revenue$346,178
Other Revenue-$397,388
  
Player Expenses$11,416,923
Staff Expenses$903,885
Other Expenses$2,500,000
  
Misc Expenses$0
  
Total Revenue$17,752,265
Total Expenses$14,820,808
BALANCE$2,749,131
LAST SEASON OVERVIEW
Attendance2,481,681
Attendance per Game30,638
Starting Balance-$50,000
  
Gate Revenue$6,435,283
Season Ticket Revenue$8,578,726
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$417,334
Other Revenue-$397,388
  
Player Expenses$13,984,394
Staff Expenses$1,391,210
Other Expenses$2,500,000
  
Misc Expenses$4,506
  
Total Revenue$17,738,772
Total Expenses$17,875,604
BALANCE-$182,326
SAUSALITO MEATBALLS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,972,000
Player Payroll$14,687,900
Current Budget$17,000,000
Projected Balance-$1,679,149
  
Average Player Salary$380,726
League Average Salary$373,167
  
Highest Paid Players: 
 1) Jorge Flores$1,555,750
 2) Irving Townsend$1,495,750
 3) Felipe Herrera$1,400,000
 4) Manuel Torres$1,400,000
 5) Jimmy Tenace$1,322,500
CURRENT FINANCIAL OVERVIEW
Attendance1,652,192
Attendance per Game26,648
Starting Balance-$500,000
  
Gate Revenue$4,194,827
Season Ticket Revenue$7,060,510
Playoff Revenue$0
Media Revenue$1,380,000
Merchandising Revenue$277,285
Other Revenue$1,080,664
  
Player Expenses$11,039,135
Staff Expenses$1,448,567
Other Expenses$882,407
  
Misc Expenses$0
  
Total Revenue$13,993,286
Total Expenses$13,370,109
BALANCE$123,177
LAST SEASON OVERVIEW
Attendance2,980,794
Attendance per Game36,800
Starting Balance$500,000
  
Gate Revenue$6,601,100
Season Ticket Revenue$11,074,920
Playoff Revenue$0
Media Revenue$1,400,000
Merchandising Revenue$411,469
Other Revenue$1,080,664
  
Player Expenses$19,071,231
Staff Expenses$2,054,500
Other Expenses$690,000
  
Misc Expenses$2,026,409
  
Total Revenue$18,789,322
Total Expenses$21,815,731
BALANCE-$500,000
SHELBYVILLE REDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,010,000
Player Payroll$11,377,245
Current Budget$15,000,000
Projected Balance$1,836,793
  
Average Player Salary$304,377
League Average Salary$373,167
  
Highest Paid Players: 
 1) Conan Howe$1,160,000
 2) Eloy Jimenez$1,100,000
 3) Dave Ayers$1,056,000
 4) António Grillo$780,000
 5) Rafael García$724,750
CURRENT FINANCIAL OVERVIEW
Attendance1,828,483
Attendance per Game29,492
Starting Balance$500,000
  
Gate Revenue$3,787,461
Season Ticket Revenue$4,845,951
Playoff Revenue$0
Media Revenue$1,370,000
Merchandising Revenue$265,380
Other Revenue$1,890,809
  
Player Expenses$8,306,092
Staff Expenses$741,913
Other Expenses$608,889
  
Misc Expenses$0
  
Total Revenue$12,159,601
Total Expenses$9,656,894
BALANCE$3,002,707
LAST SEASON OVERVIEW
Attendance2,006,738
Attendance per Game24,775
Starting Balance-$146,763
  
Gate Revenue$4,751,247
Season Ticket Revenue$4,178,649
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$289,363
Other Revenue$1,890,809
  
Player Expenses$8,617,049
Staff Expenses$1,097,499
Other Expenses$500,000
  
Misc Expenses-$2,681,639
  
Total Revenue$13,542,950
Total Expenses$10,214,548
BALANCE$500,000
SOUTH SIDE ENFORCERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,927,500
Player Payroll$18,763,688
Current Budget$23,000,000
Projected Balance$55,696
  
Average Player Salary$454,824
League Average Salary$373,167
  
Highest Paid Players: 
 1) Matt Chapman$2,592,088
 2) Carlos Durán$2,000,000
 3) Richard Verhoeve$2,000,000
 4) Collin Combs$1,600,000
 5) José Torres$1,080,000
CURRENT FINANCIAL OVERVIEW
Attendance2,733,342
Attendance per Game47,953
Starting Balance$500,000
  
Gate Revenue$9,433,569
Season Ticket Revenue$12,242,236
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$356,193
Other Revenue-$2,115,408
  
Player Expenses$13,987,376
Staff Expenses$1,440,879
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$21,466,590
Total Expenses$18,428,255
BALANCE$3,538,335
LAST SEASON OVERVIEW
Attendance3,724,990
Attendance per Game45,988
Starting Balance$500,000
  
Gate Revenue$12,273,158
Season Ticket Revenue$13,344,570
Playoff Revenue$1,598,973
Media Revenue$1,550,000
Merchandising Revenue$521,073
Other Revenue-$2,115,408
  
Player Expenses$15,289,932
Staff Expenses$2,042,500
Other Expenses$3,000,000
  
Misc Expenses-$4,921,116
  
Total Revenue$25,253,548
Total Expenses$20,332,432
BALANCE$500,000
ST. PAUL SAINTS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,107,500
Player Payroll$10,614,030
Current Budget$17,000,000
Projected Balance$1,817,482
  
Average Player Salary$290,401
League Average Salary$373,167
  
Highest Paid Players: 
 1) Jason Graves$1,700,000
 2) Hirokichi Saikawa$1,200,000
 3) Ralph Penketh$1,100,000
 4) Avicenna bin Jafar$600,000
 5) Felipe Gutiérrez$470,000
CURRENT FINANCIAL OVERVIEW
Attendance1,846,793
Attendance per Game32,400
Starting Balance$500,000
  
Gate Revenue$3,339,944
Season Ticket Revenue$5,751,324
Playoff Revenue$0
Media Revenue$1,390,000
Merchandising Revenue$284,279
Other Revenue$1,935,965
  
Player Expenses$7,630,244
Staff Expenses$813,533
Other Expenses$1,662,593
  
Misc Expenses$0
  
Total Revenue$12,701,512
Total Expenses$10,106,370
BALANCE$3,095,142
LAST SEASON OVERVIEW
Attendance2,374,670
Attendance per Game29,317
Starting Balance$500,000
  
Gate Revenue$5,290,244
Season Ticket Revenue$4,208,436
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$381,811
Other Revenue$1,935,965
  
Player Expenses$8,934,100
Staff Expenses$1,192,500
Other Expenses$3,494,320
  
Misc Expenses-$375,358
  
Total Revenue$13,996,278
Total Expenses$13,620,920
BALANCE$500,000
STRATFORD COSMOS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$2,025,000
Player Payroll$17,450,192
Current Budget$24,000,000
Projected Balance$23,938
  
Average Player Salary$470,564
League Average Salary$373,167
  
Highest Paid Players: 
 1) Raimondo Amberezzio$1,804,142
 2) Steve Reed$1,296,000
 3) Bob Hopper$1,200,000
 4) Chris Sharp$1,200,000
 5) Morgan Legh$1,100,000
CURRENT FINANCIAL OVERVIEW
Attendance2,880,494
Attendance per Game49,664
Starting Balance$500,000
  
Gate Revenue$8,752,759
Season Ticket Revenue$13,521,895
Playoff Revenue$0
Media Revenue$1,550,000
Merchandising Revenue$362,442
Other Revenue-$2,594,864
  
Player Expenses$13,365,968
Staff Expenses$1,487,500
Other Expenses$3,803,011
  
Misc Expenses$0
  
Total Revenue$21,592,232
Total Expenses$18,656,479
BALANCE$3,435,753
LAST SEASON OVERVIEW
Attendance4,067,672
Attendance per Game50,218
Starting Balance$500,000
  
Gate Revenue$11,903,652
Season Ticket Revenue$13,925,976
Playoff Revenue$5,633,841
Media Revenue$1,550,000
Merchandising Revenue$518,865
Other Revenue-$2,594,864
  
Player Expenses$16,550,611
Staff Expenses$2,092,499
Other Expenses$3,000,000
  
Misc Expenses-$7,910,485
  
Total Revenue$29,553,595
Total Expenses$21,643,110
BALANCE$500,000
TORONTO RED BIRDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,394,000
Player Payroll$15,444,060
Current Budget$18,600,000
Projected Balance-$1,098,875
  
Average Player Salary$421,694
League Average Salary$373,167
  
Highest Paid Players: 
 1) Jorge Flores$1,950,000
 2) Marc Nelson$1,700,000
 3) Jeffrey Hogan$1,600,000
 4) Rob Newman$1,600,000
 5) Steve Mills$1,200,000
CURRENT FINANCIAL OVERVIEW
Attendance2,713,931
Attendance per Game43,773
Starting Balance$500,000
  
Gate Revenue$4,928,789
Season Ticket Revenue$9,515,911
Playoff Revenue$0
Media Revenue$1,600,000
Merchandising Revenue$358,594
Other Revenue-$654,367
  
Player Expenses$11,533,539
Staff Expenses$1,023,987
Other Expenses$1,764,790
  
Misc Expenses$0
  
Total Revenue$15,748,927
Total Expenses$14,322,316
BALANCE$1,926,611
LAST SEASON OVERVIEW
Attendance3,666,112
Attendance per Game45,261
Starting Balance$500,000
  
Gate Revenue$6,659,261
Season Ticket Revenue$9,838,191
Playoff Revenue$0
Media Revenue$1,500,000
Merchandising Revenue$475,116
Other Revenue-$654,367
  
Player Expenses$14,045,076
Staff Expenses$1,514,076
Other Expenses$810,000
  
Misc Expenses-$2,116,054
  
Total Revenue$18,485,206
Total Expenses$16,369,152
BALANCE$500,000
VANCOUVER LYNX
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,285,000
Player Payroll$9,774,400
Current Budget$14,500,000
Projected Balance-$393,607
  
Average Player Salary$261,352
League Average Salary$373,167
  
Highest Paid Players: 
 1) Bob Stoltzfus$1,750,000
 2) Jobu Speedboat$1,400,000
 3) Al Hammond$1,300,000
 4) Brent Gifford$480,900
 5) José Avilés$345,000
CURRENT FINANCIAL OVERVIEW
Attendance1,231,801
Attendance per Game21,611
Starting Balance$500,000
  
Gate Revenue$3,159,565
Season Ticket Revenue$4,455,731
Playoff Revenue$0
Media Revenue$1,350,000
Merchandising Revenue$206,436
Other Revenue$2,192,589
  
Player Expenses$7,481,822
Staff Expenses$2,055,957
Other Expenses$1,235,864
  
Misc Expenses$0
  
Total Revenue$11,364,321
Total Expenses$10,773,643
BALANCE$1,090,678
LAST SEASON OVERVIEW
Attendance1,408,061
Attendance per Game17,383
Starting Balance$500,000
  
Gate Revenue$3,268,644
Season Ticket Revenue$3,927,285
Playoff Revenue$0
Media Revenue$1,340,000
Merchandising Revenue$276,116
Other Revenue$2,192,589
  
Player Expenses$6,457,400
Staff Expenses$1,468,795
Other Expenses$1,248,518
  
Misc Expenses-$3,590,591
  
Total Revenue$12,765,304
Total Expenses$9,174,713
BALANCE$500,000
WINNIPEG GOLDEYES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$1,357,000
Player Payroll$14,467,750
Current Budget$19,000,000
Projected Balance$107,112
  
Average Player Salary$338,535
League Average Salary$373,167
  
Highest Paid Players: 
 1) Dale Stevenson$1,600,000
 2) Chris Adams$1,500,000
 3) Eric Davis$1,420,000
 4) Dave Gallagher$1,380,000
 5) Claudio Cruz$950,000
CURRENT FINANCIAL OVERVIEW
Attendance2,427,420
Attendance per Game39,152
Starting Balance-$500,000
  
Gate Revenue$6,125,116
Season Ticket Revenue$8,964,223
Playoff Revenue$0
Media Revenue$1,490,000
Merchandising Revenue$333,878
Other Revenue-$838,173
  
Player Expenses$10,566,869
Staff Expenses$996,104
Other Expenses$2,354,500
  
Misc Expenses$0
  
Total Revenue$16,075,044
Total Expenses$13,917,473
BALANCE$1,657,571
LAST SEASON OVERVIEW
Attendance2,814,339
Attendance per Game34,745
Starting Balance-$34,151
  
Gate Revenue$5,682,960
Season Ticket Revenue$9,204,718
Playoff Revenue$0
Media Revenue$1,500,000
Merchandising Revenue$420,082
Other Revenue-$838,173
  
Player Expenses$15,217,182
Staff Expenses$1,517,500
Other Expenses$2,382,648
  
Misc Expenses$1,068,179
  
Total Revenue$17,583,302
Total Expenses$19,117,330
BALANCE-$500,000
Wednesday, May 1st , 2024 - OOTP Baseball 24.9 Build 80